|
(in thousands) |
(in thousands) |
|
ASSETS |
(Unaudited)
|
|
|
(Unaudited)
|
| |
Cur Year |
Prv Year |
|
|
Cur Year |
Prv Year |
|
Cash and due from banks |
$
1,834
|
$
2,006
|
|
Interest and dividend income |
$
2,420
|
$
1,974
|
|
Federal funds sold |
0
|
0
|
|
Interest expense |
1,300
|
1,141
|
|
Investments |
25,005
|
33,613
|
|
Net interest income |
1,120
|
833
|
|
Loans |
125,846
|
96,226
|
|
Provision for loan losses |
61
|
20
|
|
Less allowance for loan losses |
(1,244)
|
(929)
|
|
Net interest income after |
|   |
|
provision for loan losses |
1,059
|
813
|
|
Net loans |
124,602
|
95,297
|
|
|
| |
|
Gain (loss) on sale of |
|
|
|
|
| |
|
securities, net |
0
|
0
|
|
Premises & equipment, net |
4,697
|
4,173
|
|
Other noninterest income |
99
|
28
|
|
Other assets |
5,760
|
3,026
|
|
Total noninterest income |
99
|
28
|
|
Total assets |
$
161,898
|
$
138,115
|
|
|
| |
|
Noninterest expense: |
| |
|
Salaries and benefits |
485
|
413
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
Occupancy and equipment
| |
|
|
|
| |
|
expense |
164
|
151
|
|
Deposits: |
|
Professional fees and |
| |
|
outside services |
87
|
61
|
|
Demand (noninterest bearing) |
$
13,679
|
$
11,527
|
|
Other operating expenses |
242
|
182
|
|
Savings, NOW and money market |
36,251
|
38,746
|
|
Total noninterest expense |
978
|
807
|
|
Time |
79,362
|
60,815
|
|
Income before tax |
180
|
34
|
|
Total deposits |
129,292
|
111,088
|
|
Income tax |
(53)
|
(11)
|
| |
|
|
|
Short-term Borrowings |
9,062
|
8,635
|
|
Net Income/(Loss) |
$
127
|
$
23
|
|
Other borrowings |
9,287
|
4,817
|
|
Net Income/(Loss) Per Share |
$
.08
|
$
.01
|
|
Other liabilities |
500
|
257
|
|
|
|
Total liabilities |
148,141
|
124,797
|
|
| |
|
|
Stockholders' equity: |
|
(in thousands except ratios) |
|
Preferred stock, $1.00 par value and |
|
|
|
|
|
(Unaudited)
| |
|
4,000,000 shares authorized |
- |
- |
|
|
Cur Year |
Prv Year |
| |
|
Interest Earning Assets |
$
148,738
|
$
125,310
|
|
Common stock,$1.00 par value and 10,000,000
shares authorized;
|
|
|
|
Interest Bearing Liabilities |
$
131,539
|
$
107,987
|
|
1,537,519
shares issued and outstanding
|
1,538
|
1,538
|
|
Net Interest Margin |
3.02%
|
2.70%
|
| |
|
|
|
Book Value Per Share |
$
8.95
|
$
8.66
|
|
Additional paid-in capital |
14,284
|
14,275
|
|
Return on Average Assets |
.32%
|
.07%
|
|
Deficit |
(2,271)
|
(2,431)
|
|
Return on Average Equity |
3.78%
|
.70%
|
|
Accumulated other comprehensive income |
206
|
(64)
|
|
Tier I Leverage Ratio |
8.54%
|
10.13%
|
|
Total stockholders' equity |
13,757
|
13,318
|
|
|
| |
|
|
|
Total liabilities and stockholders' equity |
$
161,898
|
$
138,115
|
|
|
|